|
Managements discussion and
analysis of financial condition and results of operations
The following should be read in
conjunction with the financial statements and the related notes that appear
elsewhere in this document. All dollar amounts in the tables in this discussion
are stated in millions of U.S. dollars, except per-share amounts.
Overview
We design and make semiconductors
that we sell to electronics designers and manufacturers all over the world. We
began operations in 1930. We are incorporated in Delaware, headquartered in
Dallas, Texas, and have design, manufacturing or sales operations in more than
35 countries. We have four segments: Analog, Embedded Processing, Wireless and
Other. We expect Analog and Embedded Processing to be our primary growth engines
in the years ahead, and we therefore focus our resources on these
segments. We
were the worlds fourth largest semiconductor company in 2012 as measured by
revenue, according to preliminary estimates from an external source.
Product information Semiconductors are
electronic components that serve as the building blocks inside modern electronic systems and equipment. Semiconductors come
in two basic forms: individual transistors and integrated circuits (generally known as chips) that combine
multiple transistors on a single piece of material to form a complete electronic circuit. Our products, more than 100,000
orderable parts, are integrated circuits that are used to accomplish many different things, such as converting and
amplifying signals, interfacing with other devices, managing and distributing power, processing data, canceling noise and
improving signal resolution. This broad portfolio includes products that are integral to almost all electronic
equipment. We sell
catalog and, to a lesser extent, custom semiconductor products. Catalog products are designed for use by many customers
and/or many applications and are sold through both distribution and direct channels. The majority of our catalog products
are proprietary, but some are commodity products. The life cycles of catalog products generally span multiple years, with
some products continuing to sell for decades after their initial release. Custom products are designed for a specific
customer for a specific application, are sold only to that customer and are typically sold directly to the customer. The
life cycles of custom products are generally determined by end-equipment upgrade cycles and can be as short as 12 to 24
months. Our segments
represent groups of similar products that are combined on the basis of similar design and development requirements, product
characteristics, manufacturing processes and distribution channels, and how management allocates resources and measures results. Additional information regarding each segments products follows.
Analog Analog semiconductors change real-world signals such as
sound, temperature, pressure or images by conditioning them, amplifying them
and often converting them to a stream of digital data that can be processed by
other semiconductors, such as digital signal processors (DSPs). Analog
semiconductors are also used to manage power in every electronic device, whether
plugged into a wall or running off a battery. We estimate that we sell our
Analog products to more than 100,000 customers. These sales generated about 55
percent of our revenue in 2012. According to external sources, the worldwide
market for analog semiconductors was about $39 billion in 2012. Our Analog
segments revenue in 2012 was about $7.0 billion, or about 18 percent of this
fragmented market, the leading position. We believe that we are well positioned
to increase our market share over time. Our
Analog segment includes the following major product lines: High Volume Analog
& Logic (HVAL), Power Management (Power), High Performance Analog (HPA) and
Silicon Valley Analog (SVA). HVAL
products: These include both high-volume analog and logic products. High-volume
analog includes integrated analog products for specific applications, including
custom products. End markets for high-volume analog products include
communications, automotive, computing and many consumer electronics products.
Logic includes some commodity products marketed to many different customers for
many different applications. Power
products: These include both catalog and application-specific products that
help customers manage power in any type of electronic system. We design and
manufacture power management semiconductors for both portable devices
(battery-powered devices, such as handheld consumer electronics, laptop
computers and cordless power tools) and line-powered systems (products that
require an external electrical source, such as computers, digital TVs, wireless
basestations and high-voltage industrial equipment). HPA products: These include catalog analog products, such
as amplifiers, data converters and interface semiconductors, that we market to
many different customers who use them in manufacturing a wide range of products
sold in many end markets, including the industrial, communications, computing
and consumer electronics markets. HPA products generally have long life cycles,
often more than 10 years. SVA
products: These consist of products that we acquired through our purchase of
National Semiconductor Corporation (National) in 2011. These include power
management, data converter, interface and operational amplifier catalog analog
products, nearly all of which are complementary to our other Analog products.
This portfolio of thousands of products is marketed to many different customers
who use them in manufacturing a wide range of products sold in many end markets.
SVA products generally have long life cycles, often more than 10
years.
Embedded
Processing Our Embedded Processing
products include our DSPs and microcontrollers. DSPs perform mathematical
computations almost instantaneously to process or improve digital data.
Microcontrollers are designed to control a set of specific tasks for electronic
equipment. Sales of Embedded Processing products generated about 15 percent of
our revenue in 2012. According to external sources, the worldwide market for
embedded processors was about $17 billion in 2012. Our Embedded Processing
segments revenue in 2012 was about $2.0 billion. This was the number two
position and represented about 12 percent of this fragmented market. We believe
we are well positioned to increase our market share over
time. An
important characteristic of our Embedded Processing products is that our
customers often invest their own research and development (R&D) to write
software that operates on our products. This investment tends to increase the
length of our customer relationships because customers prefer to re-use software
from one product generation to the next. We make and sell catalog Embedded
Processing products used in many different applications and application-specific
Embedded Processing products used in communications infrastructure equipment and
automotive applications.
Wireless During 2012, our Wireless products consisted of OMAP
applications processors, connectivity products and baseband products. We
concentrated our Wireless investments on OMAP applications processors and
connectivity products for the smartphone and consumer tablet markets. Sales of
Wireless products generated about $1.4 billion, or about 11 percent, of our
revenue for 2012, of which OMAP and connectivity products represented about $1.1
billion. We had $0.3 billion in revenue from baseband products, a product line
that we have previously announced we are exiting. In November 2012, we announced that we would restructure
our Wireless business to focus investments on embedded markets with greater
potential for sustainable growth. Specifically, we now focus our OMAP
applications processors and connectivity products on embedded applications with
long life cycles instead of on the smartphone and consumer tablet markets, where
large customers are increasingly developing their own custom chips. These
changes will result in lower resource and investment demands and, as we have
previously announced, elimination of the Wireless segment. As a result of the
Wireless restructuring, we recorded a $351 million charge in the fourth quarter
of 2012, of which $245 million was for severance and benefit costs and $106
million was for non-cash items, which includes a non-tax deductible goodwill
impairment of $90 million. We expect about 1,700 jobs to be eliminated and about
$450 million in annualized cost savings to be realized by the time this action
is completed in 2013. Embedded OMAP applications processors, which often use a standard
operating system such as Android, Linux, QNX or Windows, are used in
applications that are multi-function, need a graphically intensive user
interface and often are connected to the Internet. Embedded connectivity
products include low-power wireless network standards like Zigbee®, and other
technologies such as Bluetooth®, WiFi, GPS and Near Field Communications. Both
of these product lines have many of the same characteristics as those in our
Embedded Processing segment and will be reported in that segment beginning with
our first-quarter 2013 financial report. In 2012, sales of these products were
about $150 million. We
expect our revenue from OMAP and connectivity products sold into smartphone and
consumer tablet applications to decline rapidly in 2013 and to substantially
cease by the end of the year. We also expect baseband revenue to be essentially
zero in 2013. Beginning with our first-quarter 2013 financial report, financial
results for Wireless products for the smartphone and consumer tablet markets
will be included in Other.
Other Other includes revenue from our smaller product lines,
such as DLP® (primarily used in projectors to create high-definition
images), custom semiconductors known as application-specific integrated circuits
(ASICs) and calculators. It also includes royalties received for our patented
technology that we license to other electronics companies and revenue from
transitional supply agreements related to acquisitions and divestitures. Other
generated about $2.5 billion, or about 19 percent of our revenue, in 2012. We
also include in Other certain acquisition-related charges that are not used in
evaluating results of and allocating resources to our Analog, Embedded
Processing and Wireless segments. These charges include certain fair-value
adjustments, restructuring charges, transaction expenses, acquisition-related
retention bonuses and amortization of intangible assets. Other also includes
certain corporate-level items, such as litigation and environmental costs,
insurance proceeds, and assets and liabilities associated with our centralized
operations, such as our worldwide manufacturing, facilities and procurement
operations.
Inventory Our inventory practices differ by product, but we
generally maintain inventory levels that are consistent with our expectations of
customer demand. Because of the longer product life cycles of catalog products
and their inherently lower risk of obsolescence, we generally carry more
inventory of those products than custom products. Additionally, we sometimes
maintain catalog-product inventory in unfinished wafer form, as well as higher
finished-goods inventory of low-volume products, allowing greater flexibility in
periods of high demand. We also have consignment inventory programs in place for
our largest customers and some distributors.
Manufacturing Semiconductor manufacturing begins with a sequence of
photo-lithographic and chemical processing steps that fabricate a number of
semiconductor devices on a thin silicon wafer. Each device on the wafer is
tested, the wafer is cut into individual units and each unit is assembled into a
package that then is usually retested. The entire process takes place in highly
specialized facilities and requires an average of 12 weeks, with most products
completing within 8 to 16 weeks. The cost and lifespan of the equipment and processes we
use to manufacture semiconductors vary by technology. Our Analog products and
most of our Embedded Processing products can be manufactured using mature and
stable, and therefore less expensive, equipment than is needed for manufacturing
advanced CMOS logic products, such as our Wireless products. We own and operate semiconductor manufacturing facilities
in North America, Asia, Japan and Europe. These include both wafer fabrication
and assembly/test facilities. Our facilities require substantial investment to
construct and are largely fixed-cost assets once in operation. Because we own
much of our manufacturing capacity, a significant portion of our operating cost
is fixed. In general, these fixed costs do not decline with reductions in
customer demand or utilization of capacity, potentially hurting our profit
margins. Conversely, as product demand rises and factory utilization increases,
the fixed costs are spread over increased output, potentially benefiting our
profit margins.
We expect to maintain sufficient
internal wafer fabrication capacity to meet the vast majority of our production
needs. To supplement our internal wafer fabrication capacity and maximize our
responsiveness to customer demand and return on capital, our wafer manufacturing
strategy utilizes the capacity of outside suppliers, commonly known as
foundries, and subcontractors. In 2012, we sourced about 20 percent of our total
wafers and about 75 percent of our advanced CMOS logic needs from external
foundries.
In 2011, we initiated closure of an
older wafer fabrication facility in Hiji, Japan, and another in Houston, Texas.
We expect to complete these plant closures in 2013.
Product cycle The global semiconductor market is characterized by
constant, though generally incremental, advances in product designs and
manufacturing processes. Semiconductor prices and manufacturing costs tend to
decline over time as manufacturing processes and product life cycles
mature.
Market cycle The semiconductor cycle is an important concept that
refers to the ebb and flow of supply and demand. The semiconductor market
historically has been characterized by periods of tight supply caused by
strengthening demand and/or insufficient manufacturing capacity, followed by
periods of surplus inventory caused by weakening demand and/or excess
manufacturing capacity. These are typically referred to as upturns and downturns
in the semiconductor cycle. The semiconductor cycle is affected by the
significant time and money required to build and maintain semiconductor
manufacturing facilities.
Seasonality Our revenue and operating results are subject to some
seasonal variation. Our semiconductor sales generally are seasonally weaker in
the first and fourth quarters and stronger in the second and third quarters, as
manufacturers prepare for the major holiday selling seasons. Calculator revenue
is tied to the U.S. back-to-school season and is therefore at its highest in the
second and third quarters.
Tax
considerations We operate in a number
of tax jurisdictions and are subject to several types of taxes including those
that are based on income, capital, property and payroll, as well as sales and
other transactional taxes. The timing of the final determination of our tax
liabilities varies by jurisdiction and taxing authority. As a result, during any
particular reporting period we may reflect in our financial statements one or
more tax refunds or assessments, or changes to tax liabilities, involving one or
more taxing authorities.
Results of
operations
The information presented in this
Managements discussion and analysis of financial condition and results of
operations (MD&A) is based on our segment structure as it existed as of
December 31, 2012. Additionally, the MD&A reflects our reclassification of
certain amounts in the prior periods financial statements to conform to the
2012 presentation. Throughout the following discussion of our results of
operations, unless otherwise noted, changes in our revenue are attributable to
changes in customer demand, which are evidenced by fluctuations in shipment
volumes. New products tend not to have a significant impact because our revenue
is derived from such a large number of products. From time to time, our revenue
and gross profit are affected by changes in demand for higher-priced or
lower-priced products, which we refer to as changes in the mix of products
shipped.
2012 compared with
2011 During 2012, we faced a weak
demand environment, but our operations performed well and we strengthened our
strategic position. We reached a milestone in 2012, with 70 percent of our
revenue coming from our core businesses of Analog and Embedded Processing. Also
during the year, we successfully integrated National into our operations and
increased the diversity of our customer base, especially in the industrial
sector. Despite lower revenue that resulted primarily from our exit from
Wireless baseband products, we grew our free cash flow to almost $3 billion, or
23 percent of revenue. Our free cash flow was the result of more of our revenue
coming from Analog and Embedded Processing, which offer solid growth and high
margins and have low capital needs. We returned 90 percent of this free cash
flow to stockholders through our continued share repurchases and higher dividend
payments. Free cash flow will continue to benefit from our strategic purchases
of manufacturing capacity during the past few years. (Free cash flow is a
non-GAAP financial measure. For a reconciliation to GAAP and an explanation of
the purpose for providing this non-GAAP measure, see the Non-GAAP financial
information section after the Liquidity and capital resources
section.)
|
|
For
Years Ended |
|
|
December
31, |
|
|
2012 |
|
2011 |
|
2010 |
| Revenue by
segment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Analog |
|
$ |
6,998 |
|
|
$ |
6,375 |
|
|
$ |
5,979 |
|
| Embedded Processing |
|
|
1,971 |
|
|
|
2,110 |
|
|
|
2,073 |
|
|
Wireless |
|
|
1,357 |
|
|
|
2,518 |
|
|
|
2,978 |
|
| Other |
|
|
2,499 |
|
|
|
2,732 |
|
|
|
2,936 |
|
| Revenue |
|
|
12,825 |
|
|
|
13,735 |
|
|
|
13,966 |
|
| Cost of revenue
(COR) |
|
|
6,457 |
|
|
|
6,963 |
|
|
|
6,474 |
|
| Gross profit |
|
|
6,368 |
|
|
|
6,772 |
|
|
|
7,492 |
|
| Research and
development (R&D) |
|
|
1,877 |
|
|
|
1,715 |
|
|
|
1,570 |
|
| Selling, general and
administrative (SG&A) |
|
|
1,804 |
|
|
|
1,638 |
|
|
|
1,519 |
|
| Acquisition
charges |
|
|
450 |
|
|
|
315 |
|
|
|
|
|
| Restructuring
charges/other |
|
|
264 |
|
|
|
112 |
|
|
|
(111 |
) |
| Operating
profit |
|
|
1,973 |
|
|
|
2,992 |
|
|
|
4,514 |
|
| Other income (expense) net
(OI&E) |
|
|
47 |
|
|
|
5 |
|
|
|
37 |
|
| Interest and
debt expense |
|
|
85 |
|
|
|
42 |
|
|
|
|
|
| Income before income
taxes |
|
|
1,935 |
|
|
|
2,955 |
|
|
|
4,551 |
|
| Provision for
income taxes |
|
|
176 |
|
|
|
719 |
|
|
|
1,323 |
|
| Net income |
|
$ |
1,759 |
|
|
$ |
2,236 |
|
|
$ |
3,228 |
|
| Diluted earnings
per common share |
|
$ |
1.51 |
|
|
$ |
1.88 |
|
|
$ |
2.62 |
|
| |
| Percentage of
revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
| Gross
profit |
|
|
49.6 |
% |
|
|
49.3 |
% |
|
|
53.6 |
% |
| R&D |
|
|
14.6 |
% |
|
|
12.5 |
% |
|
|
11.2 |
% |
|
SG&A |
|
|
14.1 |
% |
|
|
11.9 |
% |
|
|
10.9 |
% |
| Operating profit |
|
|
15.4 |
% |
|
|
21.8 |
% |
|
|
32.3 |
% |
As required by accounting rule ASC
260, net income allocated to unvested restricted stock units (RSUs), on which we
pay dividend equivalents, is excluded from the calculation of earnings per share
(EPS). The amount excluded was $31 million, $34 million and $44 million for the
years ended December 31, 2012, 2011 and 2010, respectively.
Details of 2012 financial
results Revenue in 2012 was $12.82
billion, down $910 million, or 7 percent, from 2011 primarily due to a weak
demand environment. Revenue from a full years inclusion of SVA slightly more
than offset lower revenue from Wireless baseband
products. Gross
profit in 2012 was $6.37 billion, a decrease of $404 million, or 6 percent, from
2011. The decrease was primarily due to lower revenue. Gross profit margin in
2012 was 49.6 percent of revenue compared with 49.3 percent in
2011.
Operating expenses were $1.88 billion for
R&D and $1.80 billion for SG&A. R&D expense increased $162 million,
or 9 percent, from 2011 primarily due to the inclusion of a full year of SVA.
R&D expense as a percent of revenue was 14.6 percent compared with 12.5
percent in 2011. SG&A expense increased $166 million, or 10 percent, from
2011 due to the inclusion of a full year of SVA. SG&A expense as a percent
of revenue was 14.1 percent compared with 11.9 percent in 2011. Acquisition charges related to the National acquisition
were $450 million in 2012 and $315 million in 2011. The increase was due to a
full year of amortization of acquired intangible assets. See Notes 2 and 10 to
the financial statements for details.
Restructuring charges/other were $264 million in 2012 and $112 million in
2011. The increase was primarily due to the restructuring action in the Wireless
segment, partially offset by a $144 million gain we recognized from the transfer
of the obligations and assets of a portion of our Japan pension program from the
pension trust to the government of Japan. See Note 3 to the financial statements
for details. Operating profit was $1.97 billion,
or 15.4 percent of revenue, compared with $2.99 billion, or 21.8 percent of
revenue, in 2011. The decrease was due to, in decreasing order, lower gross
profit, higher operating expenses, higher restructuring charges and higher
acquisition charges. OI&E for 2012 was income of $47 million compared with $5 million for
2011. The increase was primarily due to tax-related interest income. Interest and debt expense was $85 million compared with
$42 million in the year-ago period. The increase over 2011 was primarily due to
having debt outstanding for a full year in 2012 compared with about eight months
in 2011. We issued debt in May 2011 and assumed debt in September 2011, both in
connection with our acquisition of National. See Note 12 to the financial
statements for details. The
annual effective tax rate for 2012 was 22 percent. Taxes at this rate were
reduced by discrete tax benefits of $252 million, resulting in a total tax
provision for 2012 of $176 million compared with a total tax provision of $719 million for the prior
year. The decrease in the total tax provision was due to the combination of lower income before income
taxes and the impact of the discrete tax benefits. The decrease was partially offset
by the impact of the expiration of the federal research tax credit at the end of
2011. The discrete tax benefits in 2012 were primarily due to additional U.S.
tax benefits for manufacturing related to the years 2000 through 2011. The tax
provision for 2012 did not include the January 2013 reinstatement of the federal
research tax credit. The effect of the reinstatement of about $65 million for
2012 will be recorded as a discrete tax benefit in the first quarter of
2013.
See Note 7 to the financial
statements for a reconciliation of effective tax rates to the statutory federal
tax rate.
Net income was $1.76 billion, a
decrease of $477 million, or 21 percent, from 2011. EPS for 2012 was $1.51
compared with $1.88 for 2011. The decline in EPS was due to lower net income.
EPS benefitted $0.03 from 2011 due to a lower number of average shares
outstanding as a result of our stock repurchase program.
Segment
results A detailed discussion of our
segment results appears below.
Analog
|
|
2012 |
|
2011 |
|
Change |
| Revenue |
|
$ |
6,998 |
|
|
$ |
6,375 |
|
|
10 |
% |
| Operating profit |
|
|
1,650 |
|
|
|
1,693 |
|
|
-3 |
% |
| Operating profit % of
revenue |
|
|
23.6 |
% |
|
|
26.6 |
% |
|
|
|
Analog revenue increased $623
million, or 10 percent, from 2011 primarily due to the inclusion of a full year
of SVA, and to a lesser extent, growth in Power Management. Partially offsetting
the increase was lower revenue from High Performance Analog. Revenue from High
Volume Analog & Logic products was about
even. Operating
profit was $1.65 billion, or 23.6 percent of revenue. This was a decrease of $43
million, or 3 percent, compared with 2011 primarily due to higher operating
expenses from the inclusion of a full year of SVA, partially offset by higher
gross profit.
Embedded Processing
|
|
2012 |
|
2011 |
|
Change |
| Revenue |
|
$ |
1,971 |
|
|
$ |
2,110 |
|
|
-7 |
% |
| Operating profit |
|
|
166 |
|
|
|
368 |
|
|
-55 |
% |
| Operating profit % of
revenue |
|
|
8.4 |
% |
|
|
17.4 |
% |
|
|
|
Embedded Processing revenue decreased
$139 million, or 7 percent, compared with 2011 due to lower revenue from
products sold into communications infrastructure applications and, to a lesser
extent, a less favorable mix of catalog products shipped. The decrease was
partially offset by revenue from products sold into automotive
applications. Operating profit was $166 million, or 8.4 percent of revenue. This was a
decrease of $202 million, or 55 percent, compared with 2011 primarily due to
lower gross profit.
Wireless
|
|
2012 |
|
2011 |
|
Change |
| Revenue |
|
$ |
1,357 |
|
|
$ |
2,518 |
|
|
-46 |
% |
| Operating profit
(loss) |
|
|
(525 |
) |
|
|
412 |
|
|
n/a |
|
| Operating profit (loss)% of
revenue |
|
|
(38.7 |
)% |
|
|
16.4 |
% |
|
|
|
| Restructuring
charges/other* |
|
$ |
351 |
|
|
$ |
|
|
|
|
|
* Included in Operating profit
(loss)
Wireless revenue decreased $1.16
billion, or 46 percent, from 2011 primarily due to our planned exit from
baseband products. Revenue from connectivity products, and to a lesser extent,
OMAP applications processors also declined. Baseband revenue for 2012 was $294
million, a decrease of $810 million, or 73 percent, compared with 2011. We
expect revenue from Wireless products for the smartphone and consumer tablet
markets to wind down to essentially zero by the end of
2013. Wireless
had an operating loss of $525 million for 2012, compared with operating profit
of $412 million in 2011. The decrease was primarily due to lower revenue and
associated gross profit, and to a lesser extent, restructuring
charges.
Other
|
|
2012 |
|
2011 |
|
Change |
| Revenue |
|
$ |
2,499 |
|
|
$ |
2,732 |
|
|
-9 |
% |
|
Operating profit |
|
|
682 |
|
|
|
519 |
|
|
31 |
% |
| Operating profit
% of revenue |
|
|
27.3 |
% |
|
|
19.0 |
% |
|
|
|
| Restructuring
charges/other* |
|
$ |
(87 |
) |
|
$ |
112 |
|
|
|
|
| Acquisition
charges* |
|
|
450 |
|
|
|
315 |
|
|
|
|
* Included in Operating
profit
Revenue from Other was $2.50 billion
in 2012. This was a decrease of $233 million, or 9 percent, from 2011 primarily
due to the expiration of transitional supply agreements and, to a lesser extent,
a less favorable mix of DLP products shipped. Revenue from calculators and
royalties also declined. The decrease was partially offset by business
interruption insurance proceeds resulting from the 2011 Japan earthquake and
increased revenue from custom ASIC products. Operating profit for 2012 from Other was $682 million, or 27.3 percent of
revenue. This was an increase of $163 million, or 31 percent, compared with 2011
due to lower restructuring charges, partially offset by higher acquisition
charges. Included in Restructuring charges/other for 2012 was a $144 million
gain from the Japan pension program change. The increase in acquisition charges
was due to a full year of increased amortization expense for acquired intangible
assets.
Prior results of operations
- 2011 compared with 2010
Our 2011 revenue was $13.73 billion,
net income was $2.24 billion and EPS was $1.88. Although 2011 started strong, global economic uncertainty and the March
2011 earthquake in Japan impacted TI, our customers and our suppliers. Despite
these challenges, we successfully completed the acquisition of National, we
gained share in the Analog and Embedded Processing markets, and we continued to
wind down our baseband operations. Revenue in 2011 was $13.73 billion, down $231 million, or 2 percent, from
2010 due to lower revenue from Wireless baseband products.
Gross profit in 2011
was $6.77 billion, a decrease of $720 million, or 10 percent, from 2010. The
decrease was primarily due to a combination of, in decreasing order, lower
revenue, lower average levels of factory utilization as we reduced production in
response to weaker demand, acquisition-related charges reflected in COR and
inventory charges. Lower factory utilization decreased our gross profit by $175
million from 2010. Gross profit margin was 49.3 percent of revenue compared with
53.6 percent in 2010. Operating expenses were $1.72 billion for R&D and $1.64 billion for
SG&A. R&D expense increased $145 million, or 9 percent, from 2010 due to
the addition of a partial year of SVA and higher product development costs in
our other major Analog product lines, Embedded Processing and Wireless. R&D
expense as a percent of revenue was 12.5 percent compared with 11.2 percent in
2010. SG&A expense increased $119 million, or 8 percent, from 2010
primarily due to the addition of a partial year of SVA, and to a lesser extent,
higher investments in sales and marketing in support of our other major Analog
product lines, Embedded Processing and Wireless. SG&A expense as a percent
of revenue was 11.9 percent compared with 10.9 percent in 2010. Acquisition charges were $315 million in 2011. There were
no acquisition charges in 2010.
Restructuring charges/other of $112 million for 2011 were associated with the
action initiated to close certain manufacturing facilities in Texas and Japan.
Restructuring charges/other for 2010 included $33 million of restructuring
charges associated with pension benefit settlements related to actions taken in
2009, offset by a gain of $144 million from the divestiture of a product line
included in Other. Operating profit was $2.99 billion, or 21.8 percent of revenue, compared
with $4.51 billion, or 32.3 percent of revenue, in 2010. The decrease was due
to, in decreasing order, lower gross profit, higher total acquisition-related
charges, higher operating expenses and a gain on the divestiture of a product
line in 2010. OI&E for 2011 was income of $5 million. This was $32 million lower
than in 2010 due to an expense in 2011 associated with a settlement related to a
divested business. Interest and debt expense was $42 million. This included interest and
amortization of debt expense associated with our issuance of new debt in 2011
and the assumption of debt as a result of our acquisition of
National. The
tax provision for 2011 was $719 million compared with $1.32 billion for the
prior year. The decrease was primarily due to lower income before income
taxes. Net
income was $2.24 billion, a decrease of $992 million from 2010. EPS for 2011 was
$1.88 compared with $2.62 for 2010. EPS benefited $0.07 from 2010 due to a lower
number of average shares outstanding as a result of our stock repurchase
program.
Segment
results A detailed discussion of our
segment results appears below.
Analog
|
|
2011 |
|
2010 |
|
Change |
| Revenue |
|
$ |
6,375 |
|
|
$ |
5,979 |
|
|
7 |
% |
| Operating profit |
|
|
1,693 |
|
|
|
1,876 |
|
|
-10 |
% |
| Operating profit % of
revenue |
|
|
26.6 |
% |
|
|
31.4 |
% |
|
|
|
| Restructuring
charges/other* |
|
$ |
|
|
|
$ |
13 |
|
|
|
|
* Included in Operating
profit
Analog revenue increased $396
million, or 7 percent, from 2010 primarily due to the inclusion of a partial
year of SVA, and to a lesser extent, increased shipments of Power Management and
High Volume Analog & Logic products. Partially offsetting these increases
was lower revenue from High Performance Analog due to normal price
declines. Operating profit was $1.69 billion, or 26.6 percent of revenue. This was
a decrease of $183 million, or 10 percent, compared with 2010 due to higher
operating expenses from the inclusion of a partial year of SVA and, to a lesser
extent, lower gross profit resulting from lower factory utilization.
Embedded Processing
|
|
2011 |
|
2010 |
|
Change |
| Revenue |
|
$ |
2,110 |
|
|
$ |
2,073 |
|
|
2 |
% |
| Operating profit |
|
|
368 |
|
|
|
491 |
|
|
-25 |
% |
| Operating profit % of
revenue |
|
|
17.4 |
% |
|
|
23.7 |
% |
|
|
|
| Restructuring
charges/other* |
|
$ |
|
|
|
$ |
6 |
|
|
|
|
* Included in Operating
profit
Embedded Processing revenue increased
$37 million, or 2 percent, compared with 2010 due to increased shipments of
products sold into automotive and communications infrastructure applications.
Partially offsetting these increases was lower revenue from catalog products
resulting from a less favorable mix of catalog products
shipped. Operating profit was $368 million, or 17.4 percent of revenue. This was a
decrease of $123 million, or 25 percent, compared with 2010 primarily due to
lower gross profit, and to a lesser extent, higher operating expenses. Lower
gross profit was primarily due to lower factory utilization and the effect of
the mix of products, which contributed about equally to the change.
Wireless
|
|
2011 |
|
2010 |
|
Change |
| Revenue |
|
$ |
2,518 |
|
|
$ |
2,978 |
|
|
-15 |
% |
| Operating profit |
|
|
412 |
|
|
|
683 |
|
|
-40 |
% |
| Operating profit % of
revenue |
|
|
16.4 |
% |
|
|
22.9 |
% |
|
|
|
| Restructuring
charges/other* |
|
$ |
|
|
|
$ |
10 |
|
|
|
|
* Included in Operating
profit
Wireless revenue decreased $460
million, or 15 percent, from 2010 due to decreased shipments of baseband
products, and to a much lesser extent, connectivity products. Partially
offsetting these decreases was growth in revenue from OMAP applications
processors due to a more favorable mix of products shipped. Baseband revenue for
2011 was $1.10 billion, a decrease of $609 million, or 36 percent, compared with
2010. Operating
profit was $412 million, or 16.4 percent of revenue. This was a decrease of $271
million, or 40 percent, compared with 2010 primarily due to lower revenue and
associated gross profit.
Other
| |
|
2011 |
|
2010 |
|
Change |
| Revenue |
|
$ |
2,732 |
|
|
$ |
2,936 |
|
|
-7 |
% |
| Operating profit |
|
|
519 |
|
|
|
1,464 |
|
|
-65 |
% |
| Operating profit % of
revenue |
|
|
19.0 |
% |
|
|
49.9 |
% |
|
|
|
| Restructuring
charges/other* |
|
$ |
112 |
|
|
$ |
(140 |
) |
|
|
|
| Acquisition
charges* |
|
|
315 |
|
|
|
|
|
|
|
|
* Included in Operating
profit
Revenue from Other was $2.73 billion
in 2011. This was a decrease of $204 million, or 7 percent, from 2010 primarily
due to decreased shipments across most areas.
Operating profit for 2011 from Other was $519
million, or 19.0 percent of revenue. This was a decrease of $945 million, or 65
percent, compared with 2010 due to charges associated with the National
acquisition; the absence of a gain on divestiture; lower revenue and associated
gross profit; restructuring charges related to the action initiated in 2011 to
close certain manufacturing facilities in Texas and Japan; and the net losses
associated with the Japan earthquake.
Financial condition
At the end of 2012, total cash (Cash
and cash equivalents plus Short-term investments) was $3.96 billion, an increase
of $1.03 billion from the end of 2011. Accounts receivable were $1.23 billion at the end of 2012. This was a
decrease of $315 million compared with the end of 2011. The decrease in accounts
receivable was due to lower revenue in December 2012 than in December 2011. Days
sales outstanding were 37 at the end of 2012 compared with 41 at the end of
2011.
Inventory was $1.76 billion at the
end of 2012. This was a decrease of $31 million from the end of 2011. Days of
inventory at the end of 2012 were 103 compared with 86 at the end of 2011. Our
days of inventory increased in order to support higher customer service
levels.
Liquidity and capital
resources
Our primary source of liquidity is
cash flow from operations. Additional sources of liquidity are Cash and cash
equivalents, Short-term investments and revolving credit facilities. Cash flow
from operations for 2012 was $3.41 billion, an increase of $158 million from the
prior year due to an increase in cash provided by working capital. We had $1.416 billion of Cash and cash equivalents and
$2.549 billion of Short-term investments as of December 31, 2012. We have a
variable-rate revolving credit facility with a consortium of investment-grade
banks that allows us to borrow up to $2 billion until March 2017. This credit
facility also serves as support for the issuance of commercial paper. As of
December 31, 2012, we had no commercial paper outstanding. In 2012, investing activities used $1.04 billion. This
compares with $6.17 billion used in 2011 primarily for the National acquisition,
net of cash acquired. See Note 2 to the financial statements for details. For
2012, capital expenditures (Additions to property, plant and equipment) were
$495 million compared with $816 million in 2011. Capital expenditures in 2012
were primarily for semiconductor manufacturing equipment. We used cash of $604
million to make net purchases of short-term investments in 2012 compared with
$98 million in 2011. In
2012, financing activities used net cash of $1.95 billion and provided $2.59
billion in 2011. In 2012, we received proceeds of $1.49 billion from the
issuance of fixed-rate long-term debt (net of original issuance discount). This
compares with proceeds in 2011 of $3.50 billion we received from the issuance of
fixed- and variable-rate long-term debt (net of the original issuance discount)
and $1.20 billion from the issuance of commercial paper. The 2011 issuance of
long-term debt was used in the National acquisition. The commercial paper was
issued for general corporate purposes and to maintain cash balances at desired
levels. See Note 12 to the financial statements for additional details. We used
$1.38 billion to repay debt and commercial paper in 2012 compared with $200 million used to repay commercial
paper in 2011. Dividends paid in 2012 of $819 million compared with $644 million
in 2011, reflecting increases in the dividend rate in each year. In September
2012, we announced a 24 percent increase in our quarterly cash dividend. The
quarterly dividend increased from $0.17 to $0.21 per share, resulting in an
annualized dividend payment of $0.84 per share. We used $1.80 billion to
repurchase 59.8 million shares of our common stock in 2012 compared with $1.97
billion used to repurchase 59.5 million shares in 2011. Employee exercises of
stock options are also reflected in cash from financing activities. In 2012,
these exercises provided cash proceeds of $523 million compared with $690
million in 2011. We believe we have the necessary financial resources and operating plans
to fund our working capital needs, capital expenditures, dividend and
debt-related payments, and other business requirements for at least the next 12
months.
Non-GAAP financial
information This MD&A includes a
discussion of free cash flow, a measure that was not prepared in accordance with
generally accepted accounting principles in the United States (non-GAAP
measure). We provide this measure to give investors insight into the
companys liquidity and cash-generating capability and the amount of its cash
available to return to investors. It is supplemental to the comparable GAAP
measure.
Free cash flow was calculated by
subtracting capital expenditures (Additions to property, plant and equipment)
from Cash flows from operating activities. The components of this calculation
are included in the table below.
|
|
For
Years Ended |
|
|
December 31, |
|
|
2012 |
|
2011 |
| Cash flows from
operating activities (GAAP) |
|
$ |
3,414 |
|
|
$ |
3,256 |
|
| Less capital expenditures
(Additions to property, plant and equipment) |
|
|
495 |
|
|
|
816 |
|
| Free cash flow
(non-GAAP) |
|
$ |
2,919 |
|
|
$ |
2,440 |
|
Long-term contractual
obligations
|
|
Payments Due by Period |
| Contractual obligations |
|
2013 |
|
2014/2015 |
|
2016/2017 |
|
Thereafter |
|
Total |
| Long-term debt obligations
(a) |
|
$ |
1,500 |
|
$ |
2,000 |
|
$ |
1,375 |
|
$ |
750 |
|
$ |
5,625 |
| Operating lease obligations (b) |
|
|
102 |
|
|
143 |
|
|
81 |
|
|
80 |
|
|
406 |
| Software license obligations
(c) |
|
|
46 |
|
|
47 |
|
|
|
|
|
|
|
|
93 |
| Purchase obligations (d) |
|
|
77 |
|
|
79 |
|
|
28 |
|
|
22 |
|
|
206 |
| Deferred compensation plan
(e) |
|
|
12 |
|
|
31 |
|
|
30 |
|
|
66 |
|
|
139 |
| Total (f) |
|
$ |
1,737 |
|
$ |
2,300 |
|
$ |
1,514 |
|
$ |
918 |
|
$ |
6,469 |
| (a) |
|
Long-term debt obligations
include amounts classified as the current portion of long-term debt, i.e.,
obligations that will be retired within 12 months. The related interest
payments are not included. |
| (b) |
|
Includes minimum payments
for leased facilities and equipment, as well as purchases of industrial
gases under contracts accounted for as an operating lease. |
| (c) |
|
Includes payments under
license agreements for electronic design automation software. |
| (d) |
|
Includes contractual
arrangements with suppliers where there is a fixed non-cancellable payment
schedule or minimum payments due with a reduced delivery schedule.
Excluded from the table are cancellable arrangements. However, depending
on when certain purchase arrangements may be cancelled, an additional $10
million of cancellation penalties may be required to be paid, which are
not reflected in the table. |
| (e) |
|
Includes an estimate of
payments under this plan for the liability that existed at December 31,
2012. |
| (f) |
|
Excluded from the table are $184 million of uncertain tax liabilities under ASC 740, as well
as any planned, future funding contributions to retirement benefit plans. Amounts associated with
uncertain tax liabilities have been excluded because of the difficulty in
making reasonably reliable estimates of the timing of cash settlements
with the respective taxing authorities. Regarding future funding of
retirement benefit plans, we plan to contribute about $100 million in
2013, but funding projections beyond 2013 are not practical to estimate
due to the rules affecting tax-deductible contributions and the impact
from the plans asset performance, interest rates and potential U.S. and
non-U.S. legislation. |
Critical accounting
policies
In preparing our consolidated
financial statements in conformity with accounting principles generally accepted
in the United States, we use statistical analyses, estimates and projections
that affect the reported amounts and related disclosures and may vary from
actual results. We consider the following accounting policies to be both those
that are most important to the portrayal of our financial condition and that
require the most subjective judgment. If actual results differ significantly
from managements estimates and projections, there could be a significant effect
on our financial statements.
Revenue
recognition Revenue from sales of our products, including sales to our distributors,
is recognized upon shipment or delivery, depending upon the terms of the sales
order, provided that persuasive evidence of a sales arrangement exists, title
and risk of loss have transferred to the customer, the sales amounts are fixed
or determinable, and collection of the revenue is reasonably assured. Revenue
from sales of our products that are subject to inventory consignment agreements
is recognized when the customer or distributor pulls product from consignment
inventory that we store at designated locations. We
reduce revenue based on estimates of future credits to be granted to customers.
Credits include volume-based incentives, other special pricing arrangements and
product returns due to quality issues. Our estimates of future credits are based
on historical experience, analysis of product shipments and contractual
arrangements with customers and distributors. In
2012, about 50 percent of our revenue was generated from sales of our products
to distributors. We recognize distributor revenue net of allowances, which are
managements estimates based on analysis of historical data, current economic
conditions and contractual terms. These allowances recognize the impact of
credits granted to distributors under certain programs common in the
semiconductor industry whereby distributors receive certain price adjustments to
meet individual competitive opportunities, or are allowed to return or scrap a
limited amount of product in accordance with contractual terms agreed upon with
the distributor, or receive price protection credits when our standard published
prices are lowered from the price the distributor paid for product still in its
inventory, or other incentives designed to maximize growth opportunities.
Historical claims data are maintained for each of the programs, with differences
among geographic regions taken into consideration. We continually monitor the
actual claimed allowances against our estimates, and we adjust our estimates as
appropriate to reflect trends in distributor revenue and inventory levels.
Allowances are also adjusted when recent historical data do not represent
anticipated future activity. About 40 percent of our distributor revenue is
generated from sales of consigned inventory, and we expect this proportion to
grow over time. The allowances we record against this revenue are not
material.
In addition, we monitor
collectability of accounts receivable primarily through review of the accounts
receivable aging. When collection is at risk, we assess the impact on amounts
recorded for bad debts and, if necessary, will record a charge in the period
such determination is made.
Income taxes In determining net income for financial statement
purposes, we must make certain estimates and judgments in the calculation of tax
provisions and the resultant tax liabilities, and in the recoverability of
deferred tax assets that arise from temporary differences between the tax and
financial statement recognition of revenue and expense. In the ordinary course of global business, there may be
many transactions and calculations where the ultimate tax outcome is uncertain.
The calculation of tax liabilities involves dealing with uncertainties in the
application of complex tax laws. We recognize potential liabilities for
anticipated tax audit issues in the U.S. and other tax jurisdictions based on an
estimate of the ultimate resolution of whether, and the extent to which,
additional taxes will be due. Although we believe the estimates are reasonable,
no assurance can be given that the final outcome of these matters will not be
different than what is reflected in the historical income tax provisions and
accruals.
As part of our financial process, we
must assess the likelihood that our deferred tax assets can be recovered. If
recovery is not likely, the provision for taxes must be increased by recording a
reserve in the form of a valuation allowance for the deferred tax assets that
are estimated not to be ultimately recoverable. In this process, certain
relevant criteria are evaluated including the existence of deferred tax
liabilities that can be used to absorb deferred tax assets, the taxable income
in prior years that can be used to absorb net operating losses and credit
carrybacks, and taxable income in future years. Our judgment regarding future
recoverability of our deferred tax assets based on these criteria may change due
to various factors, including changes in U.S. or international tax laws and
changes in market conditions and their impact on our assessment of taxable
income in future periods. These changes, if any, may require material
adjustments to the deferred tax assets and an accompanying reduction or increase
in net income in the period when such determinations are made. In addition to the factors described above, the effective
tax rate reflected in forward-looking statements is based on then-current tax
law. Significant changes in tax law enacted during the year could affect these
estimates. Retroactive changes in tax law enacted subsequent to the end of a
reporting period are reflected in the period of enactment as a discrete tax
item.
Inventory valuation
allowances Inventory is valued net of
allowances for unsalable or obsolete raw materials, work-in-process and finished
goods. Allowances are determined quarterly by comparing inventory levels of
individual materials and parts to historical usage rates, current backlog and
estimated future sales and by analyzing the age of inventory, in order to
identify specific components of inventory that are judged unlikely to be sold.
Allowances are also calculated quarterly for instances where inventoried costs
for individual products are in excess of market prices for those products. In
addition to this specific identification process, statistical allowances are
calculated for remaining inventory based on historical write-offs of inventory
for salability and obsolescence reasons. Actual future write-offs of inventory
for salability and obsolescence reasons may differ from estimates and
calculations used to determine valuation allowances due to changes in customer
demand, customer negotiations, technology shifts and other factors.
Impairment of acquisition-related
intangibles and goodwill We review
acquisition-related intangible assets for impairment when certain indicators
suggest the carrying amount may not be recoverable. Factors considered include
the underperformance of an asset compared with expectations and shortened useful
lives due to planned changes in the use of the assets. Recoverability is
determined by comparing the carrying amount of the assets to estimated future
undiscounted cash flows. If future undiscounted cash flows are less than the
carrying amount, an impairment charge would be recognized for the excess of the
carrying amount over fair value, determined by utilizing a discounted cash flow
technique. Additionally, in the case of intangible assets that will continue to
be used in future periods, a shortened useful life may be utilized if
appropriate, resulting in accelerated amortization based upon the expected net
realizable value of the asset at the date the asset will no longer be
utilized. We
review goodwill for impairment annually, or more frequently if certain
impairment indicators arise, such as significant changes in business climate,
operating performance or competition, or upon the disposition of a significant
portion of a reporting unit. A significant amount of judgment is involved in
determining if an indicator of impairment has occurred between annual test
dates. This impairment review compares the fair value for each reporting unit
containing goodwill to its carrying value. Determining the fair value of a
reporting unit involves the use of significant estimates and assumptions,
including projected future cash flows, discount rates based on weighted average
cost of capital and future economic and market conditions. We base our
fair-value estimates on assumptions we believe to be reasonable. Actual cash flow amounts for future periods may differ
from estimates used in impairment testing.
Business
combinations The acquisition method
of accounting requires that we recognize the assets acquired and liabilities
assumed at their acquisition date fair values. Goodwill is measured as the
excess of consideration transferred over the acquisition date net fair values of
the assets acquired and the liabilities assumed. The
measurement of the fair values of assets acquired and liabilities assumed
requires considerable judgment. Although independent appraisals may be used to
assist in the determination of the fair values of certain assets and
liabilities, those determinations are usually based on significant estimates
provided by management, such as forecasted revenue or profit. In determining the
fair value of intangible assets, an income approach is generally used and may
incorporate the use of a discounted cash flow method. In applying the discounted
cash flow method, the estimated future cash flows and residual values for each
intangible asset are discounted to a present value using a discount rate based
on an estimated weighted average cost of capital for the semiconductor industry.
These cash flow projections are based on managements estimates of economic and
market conditions including revenue growth rates, operating margins, capital
expenditures and working capital requirements. While
we use our best estimates and assumptions as part of the process to value assets
acquired and liabilities assumed at the acquisition date, our estimates are
inherently uncertain and subject to refinement. During the measurement period,
which occurs before finalization of the purchase price allocation, changes in
assumptions and estimates that result in adjustments to the fair values of
assets acquired and liabilities assumed are recorded on a retrospective basis as
of the acquisition date, with the corresponding offset to goodwill. Upon the
conclusion of the measurement period, any subsequent adjustments will be
recorded to our Consolidated statements of income. The measurement period for
the National acquisition concluded on December 31, 2011.
Changes in accounting
standards
As of December 31, 2012, the
Financial Accounting Standards Board had issued several accounting standards
that we have not yet been required to adopt. None of these standards would have
a material effect on our financial condition, results of operations or financial
disclosures.
Off-balance sheet
arrangements
As of December 31, 2012, we had no
significant off-balance sheet arrangements as defined in Item 303(a)(4)(ii) of
SEC Regulation S-K.
Commitments and
contingencies
See Note 13 to the financial
statements for a discussion of our commitments and contingencies.
Quantitative and qualitative
disclosures about market risk
Foreign exchange
risk The U.S. dollar is the
functional currency for financial reporting. We use forward currency exchange
contracts to reduce the earnings impact exchange rate fluctuations may have on
our non-U.S. dollar net balance sheet exposures. For example, at year-end 2012,
we had forward currency exchange contracts outstanding with a notional value of
$305 million to hedge net balance sheet exposures (including $140 million to
sell Japanese yen, $26 million to sell Chinese yuan and $26 million to sell
British pound sterling). Similar hedging activities existed at year-end
2011.
Because most of the aggregate
non-U.S. dollar balance sheet exposure is hedged by these forward currency
exchange contracts, based on year-end 2012 balances and currency exchange rates,
a hypothetical 10 percent plus or minus fluctuation in non-U.S. currency
exchange rates would result in a pre-tax currency exchange gain or loss of
approximately $1 million.
Interest rate
risk We have the following potential
exposure to changes in interest rates: (1) the effect of changes in interest
rates on the fair value of our investments in cash equivalents and short-term
investments, which could produce a gain or a loss; and (2) the effect of changes
in interest rates on the fair value of our debt and an associated interest rate
swap.
As of December 31, 2012, a
hypothetical 100 basis point increase in interest rates would decrease the fair
value of our investments in cash equivalents and short-term investments by $13
million and decrease the fair value of our long-term debt and the associated
interest rate swap by $140 million. Because interest rates on our long-term debt
are fixed or have been swapped to fixed rates, changes in interest rates would
not affect the cash flows associated with long-term debt.
Equity risk Long-term investments at year-end 2012 include the
following:
- Investments in mutual funds includes mutual
funds that were selected to generate returns that offset changes in
certain liabilities related to deferred
compensation arrangements. The mutual funds hold a variety of debt and equity
investments.
- Investments in venture capital funds
includes investments in limited partnerships (accounted for under either the
equity or cost method).
- Equity investments includes non-marketable
(non-publicly traded) equity securities.
Investments in mutual funds are stated at
fair value. Changes in prices of the mutual fund investments are expected to
offset related changes in deferred compensation liabilities such that a 10
percent increase or decrease in the investments fair values would not
materially affect operating results. Non-marketable equity securities and some
venture capital funds are stated at cost. Impairments deemed to be
other-than-temporary are expensed in net income. Investments in the remaining
venture capital funds are stated using the equity method. See Note 9 to the
financial statements for details of equity and other long-term
investments.
|