TI Home > Investor Info > Reports, Proxies, & SEC Filings >
Quarterly Earnings Releases > 4Q01
INVESTOR INFO 
  QUARTERLY EARNINGS RELEASES
 REPORTS, PROXIES
 & SEC FILINGS
 Proxy Statements
 
200820072006
 Annual Reports
 
200720062005
 Quarterly Earnings
 Releases
 
Latest Quarter          
 Mid-Quarter Update
 Releases
 
Latest Mid-Quarter          
 Latest SEC Filings
 
10K, 10Q, 8K -----------
 All SEC Filings (EDGAR)
 
10K, 10Q, 8K,
Forms 3, 4, & 5
SEC Form Description

INVESTOR RESOURCES
 Reports, Proxies
 & SEC Filings
 2007 Financial Statements
 Historical Financial
 Statements-Selected
 Items
 Speeches, Events
 & Conference Calls
 Investor Briefcase
 Corporate Governance

                       IR Home

TI Reports 4Q01 and 2001 Financial Results

  • 4Q Loss Per Share of $0.06 Pro Forma, $0.07 GAAP
  • 4Q Revenue Down 3% Sequentially; Semiconductor Revenue Up 3%
  • Pro Forma Results of About Breakeven in 1Q02

 Download Financials in MS Excel Format (81KB)

DALLAS, (Jan. 28, 2002) -- Texas Instruments Incorporated (NYSE: TXN) today reported fourth-quarter 2001 financial results that were driven by the resumption of revenue growth in its Semiconductor business after three consecutive quarters of decline. In the first quarter of 2002, the company expects revenue to be about level with the fourth quarter of 2001, and earnings per share should return to about breakeven.

TI's fourth-quarter revenue declined 3 percent sequentially, to $1786 million, as seasonally lower revenue from educational calculators offset gains from Semiconductor. Semiconductor revenue rose 3 percent sequentially as expected growth in DSP was augmented by stabilization in other semiconductor product areas. Fourth-quarter pro forma loss per share was $0.06.

For 2001, pro forma revenue was $8201 million, down 31 percent from the previous year. Semiconductor revenue was $6784 million, down 34 percent from a year ago. Pro forma earnings per share (EPS) were $0.12, compared with $1.22 a year ago.

Cash flow from operations was $780 million in the fourth quarter, and free cash flow was $544 million. TI decreased accounts receivable to $1198 million, resulting in a reduction of days sales outstanding to 60, compared with 65 at the end of 2000 and 71 at the end of the third quarter. Also, TI reduced its inventory by $149 million, to $751 million. Days of inventory were reduced to a three-year low of 50, compared with 71 at the end of 2000 and 58 at the end of the third quarter.

"2001 was a tough year, but it ended on a much more positive note than it started. Despite the harsh environment, we made great strides in increasing our customer focus and technology leadership with aggressive R&D and equipment upgrades," said Tom Engibous, TI chairman, president and CEO. "TI is coming out of the downturn stronger. We're the only company shipping DSPs that operate at 600 megahertz, twice that of our nearest competitor. We began shipping copper-based products, ramped up 130-nanometer process technology and installed our first 300-millimeter wafer production line. At the same time, we maintained a strong balance sheet, and our actions cut about $600 million out of TI's costs on an annualized basis. As the market recovers, TI's revenue growth should fall through to the bottom line at a high rate."

Pro forma information excludes certain costs, charges and gains. For more information, see the financial statements.

Summary of 4Q01 Financial Results

  • Revenue for TI was $1786 million, down 41 percent from $3033 million in the year-ago quarter due to weakness in Semiconductor, and down 3 percent sequentially due to seasonally lower revenue from Educational & Productivity Solutions (E&PS). Semiconductor revenue was $1498 million, down 44 percent from the year-ago period due to overall market weakness, but up 3 percent sequentially due to growth in DSP.
  • Pro forma operating loss was $195 million, compared with a pro forma operating profit of $683 million in the year-ago quarter due to underutilized semiconductor manufacturing capacity resulting from lower revenue levels. The operating loss increased from the third-quarter loss of $152 million due to a normal seasonal decline at E&PS.
  • Pro forma operating margin was negative 10.9 percent, compared with 22.5 percent in the year-ago quarter and negative 8.2 percent in the third quarter.
  • Pro forma loss was $105 million, compared with income of $549 million in the year-ago quarter and a loss of $57 million in the third quarter.
  • Pro forma loss per share was $0.06, compared with pro forma EPS of $0.31 in the year-ago quarter and a pro forma loss per share of $0.03 in the third quarter.
  • Orders were $1586 million, down 43 percent from the year-ago quarter. Sequentially, orders were down 3 percent due to seasonality in educational calculators. Semiconductor orders were down 47 percent from a year ago, and were about even sequentially.
  • According to generally accepted accounting principles (GAAP), for the fourth quarter of 2001: operating loss was $269 million, compared with an operating profit of $615 million in the year-ago quarter; operating margin was negative 15.1 percent, compared with 20.3 percent; net loss was $116 million, compared with net income of $665 million; and loss per share was $0.07, compared with diluted EPS of $0.37.
Summary of 2001 Financial Results
  • Pro forma revenue was $8201 million, down 31 percent from $11861 million in 2000 due to the weak semiconductor market. Semiconductor revenue was $6784 million, down 34 percent from $10284 million in 2000.
  • Pro forma operating profit was $4 million, compared with $2702 million in 2000 due to underutilized semiconductor manufacturing capacity resulting from low revenue levels.
  • Pro forma operating margin was 0.1 percent, compared with 22.8 percent in 2000.
  • Pro forma income for the year was $205 million, down from $2174 million in 2000.
  • Pro forma EPS was $0.12, compared with $1.22 in 2000.
  • Orders were $6825 million, compared with $12405 million in 2000, due to the weak semiconductor market.
  • According to GAAP, for 2001: revenue was $8201 million, compared with $11875 million in the prior year; operating loss was $582 million, compared with an operating profit of $2339 million; operating margin was negative 7.1 percent, compared with 19.7 percent; net loss was $201 million, compared with net income of $3058 million; and loss per share was $0.12, compared with diluted EPS of $1.71.

Outlook

      For the first quarter, compared with the fourth quarter of 2001, TI expects the following:

  • Revenue will be about even.
  • Pro forma operating margin will improve about 7 points, reflecting lower depreciation and steady inventory levels.
  • Pro forma non-operating income will increase to about $15 million.
  • Pro forma EPS will be about breakeven.
      For 2002, TI expects the following:
  • R&D will be $1.5 billion pro forma, the same as in 2001.
  • Capital expenditures will be $800 million, compared with $1.8 billion in 2001. The decline follows significant capital expenditures in 2000 and the first quarter of 2001 to install the initial production line of TI's new DMOS6 300-millimeter fabrication facility in Dallas and to upgrade three analog fabrication facilities to 200-millimeter wafers.
  • Depreciation will be $1.6 billion pro forma, the same as in 2001. In 2001, depreciation expense peaked in the fourth quarter due to the initiation of depreciation of DMOS6 equipment. Depreciation in each quarter of 2002 will be lower than the fourth-quarter peak of 2001.
  • The pro forma tax rate will vary based on the company's level of profitability. The company's pro forma tax expense/benefit each quarter is based on a tax rate of 35 percent. In addition, various tax benefits, such as the credit for research activities, are expected to be about $25 million in each quarter of 2002.

   
                     PRO FORMA INCOME (LOSS) INFORMATION
             (In millions of dollars, except per-share amounts.)

Pro forma supplemental income (loss) information, which is not prepared in
accordance with generally accepted accounting principles, excludes
amortization of acquisition-related costs (goodwill, other intangibles and
deferred compensation), pooling of interests transaction costs, purchased
in-process research and development costs, special charges and gains, and
income tax adjustments. See notes to the following tables for details.
The effect of these amounts is partially offset, as appropriate, by their
allocated profit sharing and income tax effects.


                                               For Three Months Ended

                                              Dec. 31   Dec. 31  Sept. 30
                                                 2001      2000      2001

    Net revenues                               $ 1786    $ 3033    $ 1849

    Cost of revenues                             1348      1558      1386
    Research and development                      364       424       341
    Selling, general and administrative           269       368       274

    Profit (loss) from operations                (195)      683      (152)

    Other income/interest                          (8)      113        22

    Income (loss) before income taxes            (203)      796      (130)

    Provision (benefit) for income taxes          (98)      247       (73)

    Pro forma income (loss)                    $ (105)    $ 549     $ (57)

    Pro forma earnings (loss) per common share $ (.06)    $ .31     $(.03)
	
	
	

                GAAP TO PRO FORMA INCOME (LOSS) RECONCILIATION
             (In millions of dollars, except per-share amounts.)

                                                  For Three Months Ended
                                                     December 31, 2001

                                                 GAAP  Excluded   Pro Forma

    Net revenues                                $1786     $ ---       $1786

    Cost of revenues                             1371        23        1348
    Research and development                      383        19         364
    Selling, general and administrative           301        32         269

    Profit (loss) from operations                (269)      (74)       (195)

    Other income/interest                           1         9          (8)

    Income (loss) before income taxes            (268)      (65)       (203)

    Provision (benefit) for income taxes         (152)      (54)        (98)

    Net income (loss)                           $(116)    $ (11)      $(105)

    Diluted earnings (loss) per common share    $(.07)    $(.01)      $(.06)

    Weighted average shares (millions)         1734.4                1734.4

	
	
	

                     PRO FORMA INCOME (LOSS) INFORMATION
             (In millions of dollars, except per-share amounts.)

Pro forma supplemental income (loss) information, which is not prepared in
accordance with generally accepted accounting principles, excludes
amortization of acquisition-related costs (goodwill, other intangibles and
deferred compensation), pooling of interests transaction costs, purchased
in-process research and development costs, special charges and gains, and
income tax adjustments. See notes to the following tables for details.
The effect of these amounts is partially offset, as appropriate, by their
allocated profit sharing and income tax effects.

                                                     For Years Ended

                                                     Dec. 31        Dec. 31
                                                        2001           2000

    Net revenues                                      $ 8201        $ 11861

    Cost of revenues                                    5539           6008
    Research and development                            1522           1599
    Selling, general and administrative                 1136           1552

    Profit from operations                                 4           2702

    Other income/interest                                145            447

    Income before provision for income taxes             149           3149

    Provision (benefit) for income taxes                 (56)           975

    Pro forma income                                  $  205        $  2174

    Pro forma earnings per common share               $  .12        $  1.22

	
	

                GAAP TO PRO FORMA INCOME (LOSS) RECONCILIATION
             (In millions of dollars, except per-share amounts.)

                                                    For Years Ended
                                                    December 31, 2001

                                                 GAAP  Excluded   Pro Forma

    Net revenues                                $8201     $ ---       $8201

    Cost of revenues                             5824       285        5539
    Research and development                     1598        76        1522
    Selling, general and administrative          1361       225        1136

    Profit (loss) from operations                (582)     (586)          4

    Other income/interest                         156        11         145

    Income (loss) before income taxes            (426)     (575)        149

    Provision (benefit) for income taxes         (225)     (169)        (56)

    Net income (loss)                           $(201)    $(406)      $ 205

    Diluted earnings (loss) per common share    $(.12)    $(.24)      $ .12

    Weighted average shares (millions)         1734.5                1781.2


	
	
               TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES
                     Consolidated Statement of Operations
             (In millions of dollars, except per-share amounts.)

                                                      For Three Months Ended

                                                     Dec. 31        Dec. 31
                                                        2001           2000

    Net revenues                                      $ 1786         $ 3033
    Operating costs and expenses:
      Cost of revenues                                  1371           1576
      Research and development                           383            441
      Selling, general and administrative                301            401

        Total                                           2055           2418

    Profit (loss) from operations                       (269)           615
    Other income (expense) net                            16            274
    Interest on loans                                     15             18

    Income (loss) before income taxes                   (268)           871
    Provision (benefit) for income taxes                (152)           206

    Net income (loss)*                                $ (116)        $  665

    Diluted earnings (loss) per common share**        $ (.07)        $  .37

    Basic earnings (loss) per common share            $ (.07)        $  .38

    Cash dividends declared per share of
     common stock                                     $ .021         $ .021

* Loss for the fourth quarter of 2001 includes, in millions of dollars, a
gain of $9 in other income from the sale of two facilities and net special
charges of $18, of which $14 is for restructuring charges primarily related to
the closing of the Semiconductor manufacturing facility in Merrimack, New
Hampshire, and $4 is severance cost for the worldwide cost-reduction program.
Of the $14, $9 is for acceleration of depreciation over the remaining service
life of the facility. Of the $18 net special charges, $14 is included in cost of 
revenues, $3 is in research and development expense and $1 is in selling, general 
and administrative expense. Income for the fourth quarter of 2000 includes, in 
millions of dollars, a gain of $88 from the sale of the memory business, a gain 
of $56 from the sale of the materials portion of Sensors & Controls, a credit 
to the income tax provision of $69 for deferred tax valuation allowance reductions, 
primarily in Japan, a charge of $3 for a severance action by Educational & 
Productivity Solutions, and a charge of $9 for additional pooling of interests 
transaction costs from the Burr-Brown acquisition.

Income (loss) includes, in millions of dollars, acquisition-related amortization 
of $56 and $68 for the fourth quarters of 2001 and 2000.

** Diluted earnings (loss) per common share are based on average common and 
dilutive potential common shares outstanding (1734.4 million shares and
1794.7 million shares for the fourth quarters of 2001 and 2000). For the
fourth quarter of 2001, dilutive potential common shares outstanding have been
excluded due to the net loss for the period.



	            TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES
                     Consolidated Statement of Operations
             (In millions of dollars, except per-share amounts.)

                                                        For Years Ended

                                                     Dec. 31        Dec. 31
                                                        2001           2000

    Net revenues                                      $ 8201         $11875
    Operating costs and expenses:
      Cost of revenues                                  5824           6120
      Research and development                          1598           1747
      Selling, general and administrative               1361           1669

        Total                                           8783           9536

    Profit (loss) from operations                       (582)          2339
    Other income (expense) net                           217           2314
    Interest on loans                                     61             75

    Income (loss) before income taxes
     and cumulative effect of an accounting change      (426)          4578
    Provision (benefit) for income taxes                (225)          1491

    Income (loss) before cumulative effect of
     an accounting change                               (201)          3087
    Cumulative effect of an accounting change            ---            (29)

    Net income (loss)*                                $ (201)        $ 3058

    Diluted earnings (loss) per common share:**
      Income (loss) before cumulative effect of
       an accounting change                           $ (.12)        $ 1.73
      Cumulative effect of an accounting change          ---           (.02)

      Net income (loss)                               $ (.12)        $ 1.71

    Basic earnings (loss) per common share:
      Income (loss) before cumulative effect of
       an accounting change                           $ (.12)        $ 1.80
      Cumulative effect of an accounting change          ---           (.02)

      Net income (loss)                               $ (.12)        $ 1.78

    Cash dividends declared per share of
     common stock                                     $ .085         $ .085


* Loss for the fourth quarter of 2001 includes, in millions of dollars, a
gain of $9 in other income from the sale of two facilities and net special
charges of $18, of which $14 is for restructuring charges primarily related to
the closing of the Semiconductor manufacturing facility in Merrimack, New
Hampshire, and $4 is severance cost for the worldwide cost-reduction program.
Of the $14, $9 is for acceleration of depreciation over the remaining service
life of the facility. Of the $18 net special charges, $14 is included in cost
of revenues, $3 is in research and development expense and $1 is in selling,
general and administrative expense. Loss for the third quarter of 2001
includes, in millions of dollars, net special charges of $37, of which $19 is
severance cost for the worldwide cost-reduction program and $16 relates to
restructuring charges for the closing of three Semiconductor facilities (Santa
Cruz, California; Merrimack, New Hampshire; and Tustin, California).
Of the $16, $15 is for acceleration of depreciation over the remaining 
service life of the facilities. Of the $37 net special charges, $27 is included 
in cost of revenues, $8 is in selling, general and administrative expense 
and $2 is in research and development expense. Loss for the second quarter of 2001
includes, in millions of dollars, net special charges of $252, of which
$214 is severance cost for the worldwide cost-reduction program and $35 relates 
to restructuring charges for the closing of three Semiconductor facilities. 
Of the $35, $14 is for severance cost and $16 is for acceleration of depreciation
over the remaining service life of the facilities. Of the $252 net special 
charges, $162 is included in cost of revenues, $84 is in selling, general and 
administrative expense and $6 is in research and development expense. Also included 
in the second quarter of 2001 is a $68 increase in the income tax provision to 
adjust to the expected tax rate for the year. Income for the first quarter of 
2001 includes, in millions of dollars, net special charges of $50, of which $11
is severance cost for current-quarter employee acceptances under the U.S. 
voluntary retirement program, $16 is severance cost for restructuring actions
in international locations, mostly in Germany, and $25 relates to the fourth 
quarter 2001 closing of a Semiconductor manufacturing facility in Santa Cruz, 
California. Of the $25, $16 is for severance cost and $5 is for acceleration of
depreciation over the remaining service life of the facility. Of the $50 of
net special charges, $44 is included in cost of revenues, $7 is in selling,
general and administrative expense, $2 is in research and development expense
and $3 is in other income.

Income for the fourth quarter of 2000 includes, in millions of dollars, a
gain of $88 from the sale of the memory business, a gain of $56 from the sale
of the materials portion of Sensors & Controls, a credit to the income tax
provision of $69 for deferred tax valuation allowance reductions, primarily in
Japan, a charge of $3 for a severance action by Educational & Productivity
Solutions, and a charge of $9 for additional pooling of interests transaction
costs from the Burr-Brown acquisition. Income for the third quarter of 2000
includes, in millions of dollars, investment gains of $425 in other income
from the sale of 5.6 million shares of Micron Technology, Inc. (Micron) common
stock, and net special charges of $163, of which $112 is for purchased
in-process R&D costs from the Dot Wireless, Inc. and Alantro Communications,
Inc. acquisitions, $41 is for pooling of interests transaction costs from the
Burr-Brown acquisition, and $10, net, is for several Semiconductor and Sensors
& Controls restructuring and other actions in the U.S., Japan and Europe.
Of the $163, $112 is included in research and development expense, $46 is in
selling, general and administrative expense, $31 is in cost of revenues, $15
is in net revenues and $11 is in other income. Income for the second quarter
of 2000 includes, in millions of dollars, an investment gain of $1211 in other
income from the sale of 20 million shares of Micron common stock. Income for 
the first quarter of 2000 includes, in millions of dollars, net special
charges of $29 associated with actions including the closing of the Sensors &
Controls manufacturing facility in Versailles, Kentucky, and TI's acquisition
of Toccata Technology ApS. Of the $29, $20 is included in cost of revenues,
$6 is in selling, general and administrative expense and $3 is in research and
development expense.

Income includes, in millions of dollars, acquisition-related amortization
of $229 and $160 in 2001 and 2000.

** Diluted earnings per common share are based on average common and
dilutive potential common shares outstanding (1734.5 million shares and
1791.6 million shares for the years ended December 31, 2001 and 2000). For the
year ended December 31, 2001, dilutive potential common shares outstanding
have been excluded due to the net loss for the period.


	
	
	               TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES
                          Consolidated Balance Sheet
             (In millions of dollars, except per-share amounts.)

                                                     Dec. 31        Dec. 31
                                                        2001           2000

    Assets
    Current assets:
      Cash and cash equivalents                       $  431         $  745
      Short-term investments                            2513           3258
      Accounts receivable, less allowance for
       losses of $61 million in 2001 and
       $54 million in 2000                              1198           2204
      Inventories:
        Raw materials                                    133            245
        Work in process                                  407            681
        Finished goods                                   211            307

          Inventories                                    751           1233

      Deferred income taxes                              554            595
      Prepaid expenses and other current assets          328*            80

        Total current assets                            5775*          8115

    Property, plant and equipment at cost               9683           9099
      Less accumulated depreciation                    (4094)         (3652)

        Property, plant and equipment (net)             5589           5447

    Long-term cash investments                           407            ---
    Equity investments                                  2214           2400
    Goodwill and other acquisition-related
     intangibles                                         748            961
    Deferred income taxes                                421            106
    Other assets                                         625            691

    Total assets                                      $15779*        $17720

    Liabilities and Stockholders' Equity
    Current liabilities:
      Loans payable and current portion
       long-term debt                                 $   38         $  148
      Accounts payable and accrued expenses             1205           1921
      Income taxes payable                               327*           323
      Accrued retirement and profit sharing
       contributions                                      10            421

        Total current liabilities                       1580*          2813

    Long-term debt                                      1211           1216
    Accrued retirement costs                             485            378
    Deferred income taxes                                331            469
    Deferred credits and other liabilities               293            256

    Stockholders' equity:
      Preferred stock, $25 par value.
       Authorized - 10,000,000 shares.
       Participating cumulative preferred.
       None issued                                       ---            ---
      Common stock, $1 par value.
       Authorized - 2,400,000,000 shares.
       Shares issued: 2001 - 1,740,329,364;
       2000 - 1,733,237,248                             1740           1733
      Paid-in capital                                   1216           1185
      Retained earnings                                 8975           9323
      Less treasury common stock at cost.
       Shares: 2001 - 6,395,488; 2000 - 1,184,880       (235)           (93)
      Accumulated other comprehensive income             269            574
      Deferred compensation                              (86)          (134)

        Total stockholders' equity                     11879          12588

    Total liabilities and stockholders' equity        $15779*        $17720

	

* Certain reclassifications have been made as noted above to the unaudited balance 
sheet in the company's January 28, 2002, press release on 4Q01 and YR01 results. 
These reclassifications were made to conform to the audited financial statements for 
the year ended December 31, 2001. 
	
	
	

               TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES
                           Statement of Cash Flows
                           (In millions of dollars)

                                                For Three Months Ended
                                      Dec. 31   Sept. 30   June 30  Mar. 31
                                         2001       2001      2001     2001

    Cash flows from operating activities:
      Income (loss) before cumulative
       effect of accounting change      $(116)     $(118)    $(197)   $ 230
      Depreciation                        454        414       387      344
      Amortization of
       acquisition-related costs           56         56        58       59
      Deferred income taxes                16*       (11)       (7)      21
      Net currency exchange (gains)
       losses                              (1)       ---         4        1
      (Increase) decrease in working
       capital (excluding cash and cash
       equivalents, short-term
       investments, deferred income
       taxes, and loans payable and
       current portion long-term debt):
        Accounts receivable               236        228       279      234
        Inventories                       149        182        97       54
        Prepaid expenses and other
         current assets                    48*      (259)       18      (61)
        Accounts payable and accrued
         expenses                         (84)       (95)     (165)    (343)
        Income taxes payable              154*        47        (8)     (81)
        Accrued retirement and profit
         sharing contributions             10        (43)       15     (371)
      Increase (decrease) in noncurrent
       accrued retirement costs             6        (30)        9       (9)
      Other                              (148)*      (37)       96       41

    Net cash provided by operating
     activities                           780        334       586      119

    Cash flows from investing activities:
      Additions to property, plant
       and equipment                     (236)      (312)     (342)    (900)
      Purchases of short-term
       investments                       (874)      (938)     (908)    (527)
      Sales and maturities of
       short-term investments            1028        809      1201     1002
      Purchases of long-term cash
       investments                       (488)       ---       ---      ---
      Sales of long-term cash investments  10        ---       ---      ---
      Purchases of equity investments     (60)       (17)     (129)     (48)
      Sales of equity investments           1         63         6       33

    Net cash used in investing
     activities                          (619)      (395)     (172)    (440)

    Cash flows from financing activities:
      Payments on loans payable            (1)        (2)      ---      ---
      Additions to long-term debt         ---        ---       ---        3
      Payments on long-term debt           (3)        (1)      (20)    (108)
      Dividends paid on common stock      (37)       (37)      (37)     (37)
      Sales and other common stock
       transactions                        73         24        45       42
      Common stock repurchase program     (85)      (152)     (151)      (7)

    Net cash used in financing activities (53)      (168)     (163)    (107)

    Effect of exchange rate changes
     on cash                              (64)        74       (13)     (13)

    Net increase (decrease) in cash
     and cash equivalents                  44       (155)      238     (441)
    Cash and cash equivalents at
     beginning of period                  387        542       304      745

    Cash and cash equivalents at
     end of period                      $ 431      $ 387     $ 542    $ 304

	 
* Certain reclassifications have been made as noted above to the unaudited 
statement of cash flows in the company's January 28, 2002, press release on 
4Q01 and YR01 results. These reclassifications were made to conform to the 
audited financial statements for the year ended December 31, 2001. 

	 
	 
               TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES
                           Statement of Cash Flows
                           (In millions of dollars)

                                                          For Years Ended
                                                     Dec. 31        Dec. 31
                                                        2001           2000

    Cash flows from operating activities:
      Income (loss) before cumulative effect
       of accounting change                            $(201)         $3087
      Depreciation                                      1599           1216
      Amortization of acquisition-related costs          229            160
      Purchased in-process research and development      ---            112
      Deferred income taxes                               19*             1
      Net currency exchange losses                         4             11
      (Increase) decrease in working capital
       (excluding cash and cash equivalents,
       short-term investments, deferred income taxes,
       and loans payable and current portion
       long-term debt):
        Accounts receivable                              977           (348)
        Inventories                                      482           (372)
        Prepaid expenses and other current assets       (254)*           27
        Accounts payable and accrued expenses           (687)           246
        Income taxes payable                             112*           (55)
        Accrued retirement and profit sharing
         contributions                                  (389)            51
      Gains on sale of Micron stock                      ---          (1636)
      Decrease in noncurrent accrued retirement costs    (24)          (369)
      Other                                              (48)*           54

    Net cash provided by operating activities           1819           2185

    Cash flows from investing activities:
      Additions to property, plant and equipment       (1790)         (2762)
      Purchases of short-term investments              (3247)         (5409)
      Sales and maturities of short-term investments    4040           4178
      Purchases of long-term cash investments           (488)           ---
      Sales of long-term cash investments                 10            ---
      Purchases of equity investments                   (254)          (133)
      Sales of equity investments                        103           2198
      Acquisition of businesses, net of cash acquired    ---             (3)
      Proceeds from sale of businesses                   ---            107

    Net cash used in investing activities              (1626)         (1824)

    Cash flows from financing activities:
      Additions to loans payable                         ---             23
      Payments on loans payable                           (3)           (19)
      Additions to long-term debt                          3            250
      Payments on long-term debt                        (132)          (307)
      Dividends paid on common stock                    (147)          (141)
      Sales and other common stock transactions          183            242
      Common stock repurchase program                   (395)          (155)
      Increase in noncurrent assets for
       restricted cash                                   ---           (261)

    Net cash used in financing activities               (491)          (368)

    Effect of exchange rate changes on cash              (16)           (29)

    Net decrease in cash and cash equivalents           (314)           (36)
    Cash and cash equivalents at beginning of year       745            781

    Cash and cash equivalents at end of year           $ 431          $ 745

	 
* Certain reclassifications have been made as noted above to the unaudited 
statement of cash flows in the company's January 28, 2002, press release on 
4Q01 and YR01 results. These reclassifications were made to conform to the 
audited financial statements for the year ended December 31, 2001. 
	
	
                        BUSINESS SEGMENT NET REVENUES
                           (In millions of dollars)

                             For Three Months Ended       For Years Ended

                               Dec. 31     Dec. 31       Dec. 31    Dec. 31
                                  2001        2000          2001       2000

    Semiconductor
      Trade                     $ 1492      $ 2690        $ 6767     $10267
      Intersegment                   6           5            17         17
                                  1498        2695          6784      10284

    Sensors & Controls
      Trade                        218         250           955       1029
      Intersegment                 ---         ---             3          1
                                   218         250           958       1030

    Educational & Productivity
     Solutions
      Trade                         76          66           465        446

    Corporate activities            (6)         (4)          (18)         3
    Divested activities            ---          26            12        112

    Total net revenues          $ 1786      $ 3033        $ 8201     $11875


	
                        BUSINESS SEGMENT PROFIT (LOSS)
                           (In millions of dollars)

                              For Three Months Ended        For Years Ended

                                 Dec. 31   Dec. 31        Dec. 31   Dec. 31
                                    2001      2000           2001      2000

    Semiconductor                  $(204)     $679          $(155)    $2607
    Sensors & Controls                45        42            192       191
    Educational & Productivity
     Solutions                        10         6            132       111
    Corporate activities             (46)      (54)          (170)     (234)
    Special charges/gains, and
     acquisition-related
     amortization, net of
     applicable profit sharing       (65)       76           (575)     1429
    Interest on loans/other
     income (expense), excluding
     a fourth-quarter 2001 gain
     of $9, first-quarter
     2001 gain of $3,
     third-quarter 2000 gain
     of $436, and second-quarter
     2000 gain of $1211 included
     above in Special charges/gains
     and acquisition-related
     amortization                     (8)      113            144       447
    Divested activities              ---         9              6        27

    Income (loss) before income
     taxes and cumulative effect
     of an accounting change       $(268)    $ 871          $(426)    $4578

Semiconductor
  • Semiconductor revenue in the fourth quarter was $1498 million, down 44 percent from the year-ago period due to overall market weakness. Sequentially, Semiconductor revenue increased 3 percent due to strength in DSP. For the year, Semiconductor revenue was $6784 million, down 34 percent from 2000.
  • Semiconductor operating loss for the fourth quarter was $204 million, or negative 13.6 percent of revenue, reflecting low manufacturing capacity utilization rates due to weak revenue and reductions in the company's inventory. Semiconductor had an operating profit of $679 million in the year-ago period, and an operating loss of $219 million in the third quarter. For the year, the operating loss was $155 million, compared with a profit of $2607 million in 2000.
  • Analog revenue was down 48 percent from the year-ago period and was about even sequentially. In 2001, about 40 percent of total Semiconductor revenue came from Analog.
  • DSP revenue decreased 20 percent from the year-ago quarter, but rose 10 percent sequentially. In 2001, about 25 percent of total Semiconductor revenue came from DSP.
  • TI's other Semiconductor revenue fell 53 percent from the year-ago quarter and was up 3 percent sequentially.
  • Semiconductor revenue in key markets was as follows:
    • Wireless revenue declined 25 percent from the year-ago quarter, but rose 9 percent sequentially. In 2001, about 20 percent of total Semiconductor revenue came from wireless.
    • Revenue from TI's catalog products, composed of high- performance analog and DSP, declined 52 percent from the year- ago quarter and 5 percent sequentially. In 2001, about 15 percent of total Semiconductor revenue came from catalog products.
    • Broadband communications revenue, which includes DSL and cable modems, declined 67 percent from the year-ago quarter and 40 percent sequentially. In 2001, about 5 percent of total Semiconductor revenue came from broadband communications.
  • Semiconductor orders totaled $1304 million in the fourth quarter, compared with $2450 million in the year-ago quarter, and were about even sequentially. For the year, orders declined 50 percent, to $5440 million.
Semiconductor Highlights for the Year
  • TI released new generations in each of its three software-compatible lines of programmable DSPs:
    • The new DSPs in TI's flagship TMS320C6000™ family operate at up to 600 MHz, twice the speed of any competitive product shipping today. The new C64x™ DSPs are used in high- performance applications such as wireless basestations, broadband communications and advanced imaging.
    • The new, ultra power-efficient DSPs in TI's TMS320C5000™ family provide up to 400 million instructions per second (MIPS) of performance. The C55x™ chips are used in portable Internet audio and imaging devices, personal medical equipment, digital still cameras and more.
    • In the latest generation of the TMS320C2000™ products for control applications, TI increased processing performance by up to 12x over competitors' products, making the new DSPs ideal for high-precision applications such as industrial control, robotics systems and optical networking.
  • Sun Microsystems and TI began volume shipments of copper interconnect-based versions of the UltraSPARC™ III microprocessor. At 900 MHz, the new version of the UltraSPARC III processor combines copper interconnect with low-K dielectric and a 100-nanometer gate transistor to maintain its status as the world's fastest commercially available 64-bit workstation-server processor. Sun Microsystems also will begin shipping 1.05 GHz UltraSPARC III processors in systems this quarter.
  • Palm's Solutions Group selected TI's OMAP™ processor platform for next-generation Palm™ handheld solutions. TI and Palm announced a business alliance that encompasses technology, product collaboration and joint marketing. Palm also selected TI's wireless GSM/GPRS technology to enable seamless connections of Palm handheld computers.
  • TI began shipping the highly integrated TCS2500 GPRS chipset that provides wireless manufacturers with a complete "antenna-to-applications" solution and reference design for optimal performance and power savings in 2.5G mobile handsets and smartphones. The chipset, based on TI's OMAP710 processor and including a direct- conversion RF chip, supports bandwidth-intensive wireless applications such as multimedia messaging, short video clips, Internet audio downloads, e-mail, real-time Web browsing and games. The reference design can cut development time for new devices by six months because it provides a complete 2.5G wireless system solution that is ready to be manufactured and put into final plastics.
  • TI shipped more than 9 million DSL ports during the year, outpacing overall market growth. The company is engaged with key original equipment manufacturers that support major carriers such as SBC in North America, Deutsche Telekom in Germany and Korea Telecom in Asia.
  • TI developed the first DOCSIS 1.1 cable modem silicon and software reference design to be certified by CableLabs®, the industry- testing laboratory. In total, nine DOCSIS 1.1 solutions have now been certified, and seven are based on TI technology. TI is the clear technology leader for manufacturers and cable operators that want to support advanced services such as home networking, packet telephony and multimedia services.
  • TI announced a new IEEE 802.11b-compliant wireless LAN (WLAN) chip that increases coverage area by 70 percent versus competitive solutions in real-life environments. The expanded coverage allows consumers to purchase a single access point or gateway to cover their entire home, providing easier installations at lower cost. TI also released a reference design that allows manufacturers to integrate TI's cable modem and 802.11b technologies into a comprehensive residential gateway product.
  • Samsung Electronics America announced a new range of large-screen tabletop TVs based on TI's DLP™ technology. Samsung's 43-inch model has a manufacturer's suggested retail price of $3,999, and commercial shipments are expected in mid-2002. Zenith and Vestel are new customers that also have demonstrated tabletop TV sets based on TI's DLP technology.
  • TI announced that the company's C2000™ line of DSPs provide balance computation and closed-loop motor control for the Segway™ Human Transporter, the first self-balancing, electric-powered transportation machine.
  • TI received several awards in recognition of its diverse and innovative culture. Among the honors: TI was listed as the most- admired semiconductor company in Fortune magazine's annual list of "America's Most Admired Companies," Working Mother magazine named TI as one of the top 10 "Best Companies for Working Mothers," and Business Ethics magazine named TI to its list of "100 Best Corporate Citizens." In addition, Chief Executive magazine selected TI's Board of Directors for its list of "The Five Best Boards."
Sensors & Controls
  • Fourth-quarter revenue was $218 million, down 13 percent from the year-ago quarter due to overall market weakness. Sequentially, fourth-quarter revenue was down 2 percent. For the year, revenue fell 7 percent, to $958 million, due to weakness in control markets.
  • Operating profit in the fourth quarter was up 5 percent from the year-ago quarter and even with the third quarter at $45 million, or 20.5 percent of revenue. For the year, operating profit was up 1 percent to $192 million. Operating margin for the year was 20.1 percent of revenue, up from 18.5 percent in 2000, primarily due to manufacturing cost reductions.
Educational & Productivity Solutions (E&PS)
  • E&PS revenue in the fourth quarter was $76 million, up 15 percent from the year-ago quarter due to more normal demand in the retail channels versus the weak levels in the year-ago period. Sequentially, revenue declined 58 percent due to seasonality. For the year, revenue increased 4 percent, to $465 million, due to increased sales of educational graphing products.
  • Operating profit for the quarter was $10 million, or 13.5 percent of revenue, up 62 percent from the year-ago quarter, and down 85 percent sequentially. For the year, operating profit was up 19 percent, to $132 million. Operating margin in 2001 increased 3.5 percentage points, to 28.4 percent of revenue, primarily due to improved product mix.
Additional Financial Information
  • In 2001, cash and cash equivalents plus short-term investments and long-term cash investments decreased by $652 million, to $3351 million. During the fourth quarter, investments were made in debt securities with remaining maturities beyond 13 months and within 24 months. TI considers these investments as cash investments available for operating purposes and shows them on a new balance sheet line, "long-term cash investments," due to their maturities.
  • Cash flow from operating activities was $1819 million for the year.
  • Capital expenditures totaled $1790 million in 2001, compared with $2762 million in 2000. Capital expenditures totaled $236 million in the fourth quarter of 2001 versus $972 million in the year-ago quarter and $312 million in the third quarter.
  • Pro forma depreciation for 2001 was $1555 million, compared with $1216 million in 2000. Pro forma depreciation for the fourth quarter of 2001 was $445 million, versus $347 million in the year-ago quarter and $399 million in the third quarter.
  • At the end of 2001, the debt-to-total-capital ratio was 0.10, unchanged from 2000.

# # #

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: This release includes "forward-looking statements" intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally can be identified by phrases such as TI or its management "believes," "expects," "anticipates," "foresees," "forecasts," "estimates" or other words or phrases of similar import. Similarly, such statements herein that describe the company's business strategy, outlook, objectives, plans, intentions or goals also are forward-looking statements. All such forward- looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those in forward-looking statements.

We urge you to carefully consider the following important factors that could cause actual results to differ materially from the expectations of the company or its management:

  • Market demand for semiconductors, particularly for digital signal processors and analog chips in key markets, such as telecommunications and computers;
  • TI's ability to develop, manufacture and market innovative products in a rapidly changing technological environment;
  • TI's ability to compete in products and prices in an intensely competitive industry;
  • TI's ability to maintain and enforce a strong intellectual property portfolio and obtain needed licenses from third parties;
  • Timely completion and successful integration of announced acquisitions;
  • Economic, social and political conditions in the countries in which TI, its customers or its suppliers operate, including possible disruptions in transportation networks and fluctuations in foreign currency exchange rates;
  • Losses or curtailments of purchases from key customers or the timing of customer inventory adjustments;
  • TI's ability to recruit and retain skilled personnel; and -- Availability of raw materials and critical manufacturing equipment.

For a more detailed discussion of these factors, see the text under the heading "Cautionary Statements Regarding Future Results of Operations" in Item 1 of the company's most recent Form 10-K. The forward-looking statements included in this release are made only as of the date of this release and the company undertakes no obligation to update the forward-looking statements to reflect subsequent events or circumstances.

Texas Instruments Incorporated is the world leader in digital signal processing and analog technologies, the semiconductor engines of the Internet age. In addition to Semiconductor, the company's businesses also include Sensors & Controls, and Education Technology. TI is headquartered in Dallas, Texas, and has manufacturing or sales operations in more than 25 countries.

Texas Instruments is traded on the New York Stock Exchange under the symbol TXN. The company's web site is www.ti.com.

     TI Trademarks:
       OMAP
       TMS320C2000
       TMS320C5000
       TMS320C6000
       C64x
       C55x
       C2000
       DLP

Other trademarks are the property of their respective owners.