|
Non-GAAP Reconciliation of Operating Profit Excluding Restructuring Charges
The following describes TI’s results excluding the impact of restructuring charges. Management believes this presentation provides investors additional insight into the underlying business conditions and results.
TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES Non-GAAP Reconciliation (Millions of dollars, except share and per-share amounts) |
 |
|
 |
| |
|
For the three months ended
June 30, 2009 |
 |
 |
| Operating profit as reported |
$ |
343 |
| Pre-tax restructuring charges |
|
85 |
 |
 |
| Operating profit excluding restructuring charges |
$ |
428 |
 |
 |
 |
 |
| |
| Revenue |
$ |
2,457 |
| |
Operating profit percentage of revenue excluding restructuring charges |
|
17.4% |
 |
|
 |
| |
|
For the three months ended
June 30, 2009 |
 |
 |
| Net income as reported |
$ |
260 |
| Pre-tax restructuring charges |
|
85 |
| Tax impact of restructuring charges |
|
(30) |
 |
 |
| Net income excluding restructuring charges |
$ |
315 |
 |
 |
 |
 |
| |
| Average diluted shares outstanding |
|
1,272 |
| |
Diluted earnings per share excluding the impact of restructuring charges |
$ |
.25 |
Non-GAAP Reconciliation of Revenue Without Our Baseband Product Line
The following describes TI's results excluding our baseband product line, which we are winding down over the next few years. Management believes this presentation provides investors additional insight into our performance.
TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES
Non-GAAP Reconciliation
(Millions of dollars, except share and per-share amounts) |
 |
|
 |
|
|
|
|
|
|
|
|
|
|
| |
|
For the three
months ended
June 30, 2009 |
|
|
For the three
months ended
Mar. 31, 2009 |
|
% change |
|
|
For the three
months ended
June 30, 2008 |
|
% change |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| Net revenue as reported |
$ |
2,457 |
|
$ |
2,086 |
|
18% |
|
$ |
3,351 |
|
-27% |
| Baseband revenue |
|
410 |
|
|
400 |
|
|
|
|
681 |
|
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| Net revenue without baseband |
$ |
2,047 |
|
$ |
1,686 |
|
21% |
|
$ |
2,670 |
|
-23% |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
|